Solid Columbia Heights rowhouse with income-producing English basement & off-street parking! Extra buildable alley lots and additional garage parking may be negotiated separately for buyers looking to create something unique.
Welcome to this stunning 3-bedroom, 2.5-bathroom home across 2 legal units and three floors in the heart of Columbia Heights"”a perfect blend of classic charm and modern upgrades! Step inside to find wood floors, updated lighting, a stylish kitchen with stainless steel appliances and a functional layout ideal for cooking and entertaining.
Enjoy your morning coffee on the inviting front porch or host friends in your private outdoor space. Need parking? This home offers TWO off-street parking spaces!
Living dining, kitchen and powder room on main level then two generous size bedrooms, a den office that is currently being used as a full-size laundry room and a full bath.
Best of all, this property includes a separately metered 1-bedroom, 1-bathroom English basement, perfect for rental income, a guest suite, or separate professional home office.
With easy access to Metro, restaurants, parks, and shopping, this home is an absolute gem. Don't miss your chance to own in one of D.C.'s most vibrant neighborhoods!
As an investment property, the below pro forma is available based on market rate rental income.
Income
"¢ Upper Unit Rental Income: $3,500 per month ($42,000 per year)
"¢ Basement Unit Rental Income (Furnished): $1,800 per month ($21,600 per year)
"¢ Total Gross Rental Income: $63,600 per year
Operating Expenses
"¢ Property Insurance: $1,520 per year
"¢ Property Taxes: $7,000 per year
"¢ Total Operating Expenses: $8,520 per year
Net Operating Income (NOI)
Gross Rental Income - Operating Expenses
$63,600 - $8,520 = $55,080 per year
Capitalization Rate (Cap Rate)
NOI / Asking Price
$55,080 / $900,000 = 6.12%
This investment property presents a 6.12% cap rate, making it a strong contender for an owner occupant or investors looking for rental income in a desirable location.
Property Type(s):
Condo/Townhouse/Co-Op
|
Last Updated
|
3/28/2025
|
Tract
|
COLUMBIA HEIGHTS
|
|
Year Built
|
1910
|
County
|
WASHINGTON
|
SCHOOLS
| School District |
DISTRICT OF COLUMBIA PUBLIC SCHOOLS |
Additional Details
| AIR |
Electric, None |
| AIR CONDITIONING |
Yes |
| APPLIANCES |
Dishwasher, Disposal, Dryer, Electric Water Heater, Gas Oven, Gas Range, Microwave, Refrigerator, Stainless Steel Appliance(s), Washer, Water Heater |
| BASEMENT |
Daylight, Exterior Entry, Finished, Partial, Yes |
| CONSTRUCTION |
Brick |
| HEAT |
Hot Water, Natural Gas |
| LOT |
1307 sq ft |
| PARKING |
Driveway |
| POOL DESCRIPTION |
None |
| SEWER |
Public Sewer |
| STORIES |
3+ |
| STYLE |
Victorian |
| SUBDIVISION |
COLUMBIA HEIGHTS |
| TAXES |
5710 |
| WATER |
Public |
Location
Listing provided by Long & Foster Real Estate, Inc.
All information provided is deemed reliable but is not guaranteed and should
be independently verified. No reproduction, distribution, or transmission of the
information at this site is permitted without the written permission from the MLS
Participant.
IDX information is provided exclusively for consumer’s personal,non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
This IDX solution is (c) Diverse Solutions 2025.
Request More Info
Schedule a Showing
Share
Print
Twitter
Facebook
Email